| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 99.20 | 59.62 | 37.09 | 0.00 |
| Cost of Sales | 61.67 | 35.76 | 27.11 | 0.00 |
| Gross Operating Profit | 37.52 | 23.86 | 10.39 | (0.02) |
| Selling, General, and Administrative Expenses | 21.22 | 10.91 | 4.01 | 0.44 |
| Research & Development | 1.49 | 1.15 | 0.12 | 0.00 |
| Operating Income before D & A (EBITDA) | 14.81 | 11.80 | 6.26 | (0.46) |
| Depreciation & Amortization | 4.17 | 2.27 | 0.47 | 0.00 |
| Interest Income | 0.18 | 0.25 | 0.01 | 0.42 |
| Other Income - Net | (0.00) | 0.63 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 10.63 | 10.40 | 5.80 | (0.04) |
| Interest Expense | 0.55 | 0.27 | 0.16 | 0.09 |
| Pre-Tax Income | 10.08 | 10.14 | 5.64 | (0.13) |
| Income Taxes | (1.40) | 0.76 | 0.42 | 0.00 |
| Minority Interest | (0.40) | 0.25 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 11.87 | 9.13 | 5.22 | (0.13) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 11.87 | 9.13 | 5.22 | (0.13) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 11.87 | 9.13 | 5.22 | (0.13) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
11.87 | 9.13 | 5.22 | (0.13) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 11.87 | 9.13 | 5.22 | (0.13) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |