| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 4,907.05 | 3,860.43 | 3,141.80 | 3,033.05 |
| Cost of Sales | 4,650.38 | 3,601.97 | 2,967.62 | 2,926.17 |
| Gross Operating Profit | 256.67 | 258.46 | 174.18 | 106.88 |
| Selling, General, and Administrative Expenses | 74.52 | 64.30 | 47.71 | 34.14 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 182.15 | 194.16 | 126.48 | 72.73 |
| Depreciation & Amortization | 135.88 | 111.56 | 85.49 | 37.20 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 56.36 | 8.02 | 5.48 | (1.44) |
| Special Income / Charges | (31.24) | 7.46 | 18.96 | 65.07 |
| Total Income Before Interest Expenses (EBIT) | 71.38 | 98.07 | 65.43 | 99.17 |
| Interest Expense | 102.56 | 78.04 | 51.05 | 15.33 |
| Pre-Tax Income | (31.18) | 20.03 | 14.38 | 83.84 |
| Income Taxes | 2.41 | 11.05 | 11.12 | 30.05 |
| Minority Interest | (45.59) | (3.20) | (13.03) | 4.65 |
| Net Income From Continuing Operations | 12.00 | 12.18 | 16.28 | 49.14 |
| Net Income From Discontinued Operations | 12.23 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 24.23 | 12.18 | 16.28 | 49.14 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.17 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 24.23 | 12.18 | 16.46 | 49.14 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
43.24 | 4.72 | (2.67) | (15.93) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 12.00 | 12.18 | 16.28 | 49.14 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | (0.00) | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |