| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 2,288.00 | 2,273.00 | 2,161.00 | 1,961.00 |
| Cost of Sales | 432.00 | 434.00 | 480.00 | 329.00 |
| Gross Operating Profit | 1,856.00 | 1,839.00 | 1,681.00 | 1,483.00 |
| Selling, General, and Administrative Expenses | 80.00 | 98.00 | 97.00 | 121.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,776.00 | 1,741.00 | 1,584.00 | 1,362.00 |
| Depreciation & Amortization | 811.00 | 783.00 | 699.00 | 731.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (2.00) | (21.00) | 6.00 | 88.00 |
| Special Income / Charges | (10.00) | (10.00) | (10.00) | (10.00) |
| Total Income Before Interest Expenses (EBIT) | 919.00 | 898.00 | 881.00 | 709.00 |
| Interest Expense | 136.00 | 126.00 | 126.00 | 157.00 |
| Pre-Tax Income | 783.00 | 772.00 | 755.00 | 552.00 |
| Income Taxes | 283.00 | 276.00 | 269.00 | 201.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 500.00 | 496.00 | 486.00 | 351.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 500.00 | 496.00 | 486.00 | 351.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 500.00 | 496.00 | 486.00 | 351.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
544.00 | 535.00 | 496.00 | 361.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 500.00 | 496.00 | 486.00 | 351.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |