| Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
| Sales | 3,322.33 | 3,696.67 | 2,939.78 | 2,819.88 |
| Cost of Sales | 2,607.71 | 2,997.42 | 2,342.52 | 2,288.57 |
| Gross Operating Profit | 714.62 | 699.25 | 597.27 | 531.31 |
| Selling, General, and Administrative Expenses | 471.02 | 466.58 | 443.54 | 462.05 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 243.60 | 232.67 | 153.73 | 69.26 |
| Depreciation & Amortization | 100.95 | 106.06 | 124.49 | 124.48 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (43.44) | 38.59 | (10.89) | (3.68) |
| Special Income / Charges | 0.00 | (21.34) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 35.93 | 130.01 | (9.19) | (86.78) |
| Interest Expense | 72.24 | 85.52 | 90.02 | 69.46 |
| Pre-Tax Income | (36.31) | 44.49 | (99.21) | (156.24) |
| Income Taxes | 32.17 | 10.89 | 5.78 | 15.96 |
| Minority Interest | 1.04 | 1.54 | 0.88 | 0.53 |
| Net Income From Continuing Operations | (69.52) | 32.06 | (105.88) | (172.73) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (69.52) | 32.06 | (105.88) | (172.73) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (69.52) | 32.06 | (105.88) | (172.73) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(6.25) | 67.73 | (77.09) | (144.86) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (69.52) | 32.06 | (105.88) | (172.73) |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | (0.00) | (0.00) |
| EPS fr Continuing Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | (0.00) | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |