| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 773.07 | 723.26 | 739.96 | 614.28 |
| Cost of Sales | 491.04 | 449.53 | 489.31 | 419.36 |
| Gross Operating Profit | 282.03 | 273.72 | 250.64 | 194.92 |
| Selling, General, and Administrative Expenses | 94.43 | 87.08 | 97.39 | 143.86 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 187.60 | 186.64 | 153.26 | 51.06 |
| Depreciation & Amortization | 107.38 | 109.78 | 109.62 | 77.32 |
| Interest Income | 0.41 | 0.52 | 0.31 | 1.40 |
| Other Income - Net | (5.35) | 15.43 | 11.65 | (38.17) |
| Special Income / Charges | (0.72) | 5.94 | (16.48) | 22.35 |
| Total Income Before Interest Expenses (EBIT) | 74.52 | 98.72 | 39.11 | (14.68) |
| Interest Expense | 50.14 | 53.69 | 57.03 | 46.18 |
| Pre-Tax Income | 24.38 | 45.03 | (17.92) | (60.86) |
| Income Taxes | (9.83) | 19.55 | 15.89 | 98.78 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 34.21 | 25.48 | (33.81) | (159.63) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 34.21 | 25.48 | (33.81) | (159.63) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 34.21 | 25.48 | (33.81) | (159.63) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
34.94 | 19.54 | (17.33) | (208.04) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 34.21 | 25.48 | (33.81) | (159.63) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | (0.00) | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |