| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 14,100.00 | 13,375.00 | 13,196.00 | 12,249.00 |
| Cost of Sales | 9,984.00 | 9,520.00 | 9,298.00 | 8,801.00 |
| Gross Operating Profit | 4,116.00 | 3,855.00 | 3,898.00 | 3,448.00 |
| Selling, General, and Administrative Expenses | 1,555.00 | 1,424.00 | 1,574.00 | 1,483.00 |
| Research & Development | 421.00 | 344.00 | 384.00 | 409.00 |
| Operating Income before D & A (EBITDA) | 2,140.00 | 2,087.00 | 1,940.00 | 1,556.00 |
| Depreciation & Amortization | 333.00 | 316.00 | 303.00 | 306.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 90.00 | 77.00 |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,807.00 | 1,771.00 | 1,727.00 | 1,327.00 |
| Interest Expense | 183.00 | 170.00 | 177.00 | 175.00 |
| Pre-Tax Income | 1,624.00 | 1,601.00 | 1,550.00 | 1,152.00 |
| Income Taxes | 455.00 | 456.00 | 394.00 | 276.00 |
| Minority Interest | 96.00 | 87.00 | 90.00 | 77.00 |
| Net Income From Continuing Operations | 1,073.00 | 1,058.00 | 1,066.00 | 799.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1,073.00 | 1,058.00 | 1,066.00 | 799.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,073.00 | 1,058.00 | 1,066.00 | 799.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 1,058.00 | 1,066.00 | 799.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 1,058.00 | 1,066.00 | 799.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |