| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 302.78 | 289.04 | 256.94 | 141.62 |
| Cost of Sales | 194.20 | 170.90 | 154.67 | 102.27 |
| Gross Operating Profit | 108.58 | 118.13 | 102.27 | 39.36 |
| Selling, General, and Administrative Expenses | 34.08 | 24.78 | 21.51 | 13.02 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 74.50 | 93.36 | 80.76 | 26.34 |
| Depreciation & Amortization | 46.20 | 40.07 | 25.27 | 15.12 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.82 | 1.38 | 0.31 | 0.85 |
| Special Income / Charges | (7.91) | 0.00 | (1.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 21.21 | 54.68 | 54.80 | 12.07 |
| Interest Expense | 0.84 | 1.82 | 0.53 | 2.37 |
| Pre-Tax Income | 20.36 | 52.85 | 54.27 | 9.70 |
| Income Taxes | 12.61 | 22.02 | 22.42 | 4.10 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 7.75 | 30.83 | 31.85 | 5.60 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 7.75 | 30.83 | 31.85 | 5.60 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 7.75 | 30.83 | 31.85 | 5.60 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
15.66 | 30.83 | 32.85 | 5.60 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 7.75 | 30.83 | 31.85 | 5.60 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |