| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 2,731.00 | 2,549.00 | 2,612.00 | 2,526.00 |
| Cost of Sales | 2,571.00 | 1,940.00 | 1,995.00 | 1,903.00 |
| Gross Operating Profit | 160.00 | 609.00 | 617.00 | 623.00 |
| Selling, General, and Administrative Expenses | N.A. | 391.00 | 427.00 | 422.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 160.00 | 218.00 | 190.00 | 201.00 |
| Depreciation & Amortization | 112.00 | 108.00 | 106.00 | 96.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 206.00 | 0.00 | 0.00 | 50.00 |
| Special Income / Charges | (114.00) | (42.00) | (129.00) | (32.00) |
| Total Income Before Interest Expenses (EBIT) | 140.00 | 68.00 | (45.00) | 123.00 |
| Interest Expense | 41.00 | 73.00 | 75.00 | 82.00 |
| Pre-Tax Income | 99.00 | (5.00) | (120.00) | 41.00 |
| Income Taxes | (5.00) | (11.00) | (58.00) | (2.00) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (60.00) | 6.00 | (62.00) | 43.00 |
| Net Income From Discontinued Operations | (3.00) | (2.00) | 4.00 | 43.00 |
| Net Income From Total Operations | (63.00) | 4.00 | (58.00) | 86.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (63.00) | 4.00 | (58.00) | 86.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
54.00 | 48.00 | 67.00 | 75.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 6.00 | (62.00) | 43.00 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | (0.00) | 0.00 |
| Basic EPS from Discontinued Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | (0.00) | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | (0.00) | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | (0.00) | 0.00 |
| EPS fr Discontinued Ops | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | (0.00) | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | (0.00) | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |