| Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | |
| Sales | 10,139.00 | 14,246.00 | 13,225.00 | 11,490.00 |
| Cost of Sales | 9,616.00 | 10,354.00 | 9,380.00 | 8,238.00 |
| Gross Operating Profit | 523.00 | 3,892.00 | 3,845.00 | 3,252.00 |
| Selling, General, and Administrative Expenses | 164.00 | 1,639.00 | 1,725.00 | 1,549.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 359.00 | 2,253.00 | 2,120.00 | 1,703.00 |
| Depreciation & Amortization | 409.00 | 403.00 | 336.00 | 290.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 361.00 | (234.00) | 0.00 | 0.00 |
| Special Income / Charges | (317.00) | (526.00) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (6.00) | 1,090.00 | 1,784.00 | 1,413.00 |
| Interest Expense | 143.00 | 432.00 | 484.00 | 438.00 |
| Pre-Tax Income | (149.00) | 658.00 | 1,300.00 | 975.00 |
| Income Taxes | (76.00) | 314.00 | 385.00 | 269.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (73.00) | 344.00 | 915.00 | 706.00 |
| Net Income From Discontinued Operations | 42.00 | 142.00 | 2.00 | (105.00) |
| Net Income From Total Operations | (31.00) | 486.00 | 917.00 | 601.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (31.00) | 486.00 | 917.00 | 601.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
244.00 | 870.00 | 915.00 | 706.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 344.00 | 915.00 | 706.00 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |