| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 3,464.08 | 3,807.99 | 3,511.08 | 3,062.22 |
| Cost of Sales | 1,556.56 | 1,909.00 | 1,497.94 | 1,390.81 |
| Gross Operating Profit | 1,907.52 | 1,898.99 | 2,013.15 | 1,671.40 |
| Selling, General, and Administrative Expenses | 503.83 | 572.21 | 495.35 | 426.77 |
| Research & Development | 0.00 | N.A. | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,403.68 | 1,326.78 | 1,517.80 | 1,244.63 |
| Depreciation & Amortization | 311.31 | N.A. | 247.98 | 228.05 |
| Interest Income | 93.86 | N.A. | 101.29 | 87.88 |
| Other Income - Net | 47.70 | (124.93) | (43.26) | (98.41) |
| Special Income / Charges | 0.00 | N.A. | 0.00 | (17.78) |
| Total Income Before Interest Expenses (EBIT) | 1,158.12 | 1,133.20 | 1,215.23 | 999.47 |
| Interest Expense | 203.37 | 0.00 | 179.35 | 201.23 |
| Pre-Tax Income | 954.75 | 1,133.20 | 1,035.88 | 798.23 |
| Income Taxes | 257.37 | 306.90 | 186.67 | 70.82 |
| Minority Interest | 66.94 | 85.75 | 54.45 | 102.20 |
| Net Income From Continuing Operations | 630.44 | 740.54 | 794.76 | 625.21 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 630.44 | 740.54 | 794.76 | 625.21 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (47.71) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 630.44 | 740.54 | 794.76 | 577.50 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
630.44 | N.A. | 851.63 | 646.88 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 630.44 | 0.00 | 794.76 | 625.21 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | N.A. | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | N.A. | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |