| Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
| Sales | 13,849.14 | 8,815.30 | 7,692.00 | 5,409.50 |
| Cost of Sales | 9,633.06 | 6,999.30 | 5,959.20 | 4,124.90 |
| Gross Operating Profit | 4,216.08 | 1,816.00 | 1,732.80 | 1,284.60 |
| Selling, General, and Administrative Expenses | 1,482.21 | 1,092.70 | 826.60 | 597.80 |
| Research & Development | 0.00 | 247.50 | 139.60 | 104.80 |
| Operating Income before D & A (EBITDA) | 2,733.87 | 475.80 | 766.60 | 582.00 |
| Depreciation & Amortization | 552.67 | 194.50 | 153.30 | 131.40 |
| Interest Income | 61.05 | 42.20 | 13.90 | 14.90 |
| Other Income - Net | (2,748.99) | 471.70 | 110.80 | 78.60 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (506.75) | 793.70 | 750.80 | 554.70 |
| Interest Expense | 674.53 | 262.50 | 125.60 | 83.60 |
| Pre-Tax Income | (1,181.28) | 531.20 | 625.20 | 471.10 |
| Income Taxes | 16.59 | 147.40 | 188.20 | 126.30 |
| Minority Interest | (12.45) | 28.70 | 16.70 | 7.40 |
| Net Income From Continuing Operations | (1,185.42) | 355.10 | 420.30 | 337.40 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (1,185.42) | 355.10 | 420.30 | 337.40 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (1,185.42) | 355.10 | 420.30 | 337.40 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(1,185.42) | 355.20 | 420.30 | 337.40 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,185.42) | 355.10 | 420.30 | 337.40 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |