| Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | |
| Sales | 16,872.00 | 28,309.00 | 21,915.00 | 18,104.00 |
| Cost of Sales | 16,208.00 | 27,059.00 | 20,296.00 | 16,299.00 |
| Gross Operating Profit | 664.00 | 1,250.00 | 1,619.00 | 1,805.00 |
| Selling, General, and Administrative Expenses | 221.00 | 325.00 | 263.00 | 176.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 443.00 | 925.00 | 1,356.00 | 1,629.00 |
| Depreciation & Amortization | 426.00 | 412.00 | 369.00 | 262.00 |
| Interest Income | 4.00 | 7.00 | 33.00 | 46.00 |
| Other Income - Net | (5.00) | 20.00 | (20.00) | (50.00) |
| Special Income / Charges | (74.00) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (58.00) | 540.00 | 1,000.00 | 1,363.00 |
| Interest Expense | 130.00 | 111.00 | 95.00 | 77.00 |
| Pre-Tax Income | (188.00) | 429.00 | 905.00 | 1,286.00 |
| Income Taxes | (48.00) | 151.00 | 339.00 | 485.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (140.00) | 278.00 | 566.00 | 801.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (140.00) | 278.00 | 566.00 | 801.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (140.00) | 278.00 | 566.00 | 801.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(66.00) | 278.00 | 566.00 | 801.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 278.00 | 566.00 | 801.00 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |