| May 2009 | May 2008 | May 2007 | May 2006 | |
| Sales | 497.56 | 478.48 | 318.35 | 259.84 |
| Cost of Sales | 328.20 | 311.25 | 199.96 | 163.95 |
| Gross Operating Profit | 169.36 | 167.23 | 118.38 | 95.89 |
| Selling, General, and Administrative Expenses | 116.76 | 109.79 | 79.82 | 67.75 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 52.60 | 57.44 | 38.56 | 28.14 |
| Depreciation & Amortization | 12.30 | 11.56 | 8.22 | 6.76 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 41.27 | 45.87 | 30.34 | 21.38 |
| Interest Expense | 4.87 | 6.49 | 4.20 | 3.99 |
| Pre-Tax Income | 36.40 | 39.38 | 26.13 | 17.38 |
| Income Taxes | 13.49 | 15.76 | 10.62 | 6.76 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 22.91 | 23.62 | 15.52 | 10.63 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.01 |
| Net Income From Total Operations | 22.91 | 23.62 | 15.52 | 10.64 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 22.91 | 23.62 | 15.52 | 10.64 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
22.91 | 23.62 | 15.52 | 10.63 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 22.91 | 23.62 | 15.52 | 10.63 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |