| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 30,858.00 | 30,855.00 | 30,734.00 | 30,571.00 |
| Cost of Sales | 12,800.00 | 12,885.00 | 12,478.00 | 12,242.00 |
| Gross Operating Profit | 18,058.00 | 17,970.00 | 18,256.00 | 18,329.00 |
| Selling, General, and Administrative Expenses | 8,182.00 | 7,672.00 | 7,847.00 | 7,706.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 9,876.00 | 10,298.00 | 10,409.00 | 10,623.00 |
| Depreciation & Amortization | 5,015.00 | 4,910.00 | 4,903.00 | 4,886.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 109.00 | 27.00 | 109.00 | 60.00 |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 5,155.00 | 5,596.00 | 5,846.00 | 5,934.00 |
| Interest Expense | 798.00 | 853.00 | 879.00 | 849.00 |
| Pre-Tax Income | 4,357.00 | 4,743.00 | 4,967.00 | 5,085.00 |
| Income Taxes | 1,266.00 | 1,468.00 | 1,613.00 | 1,809.00 |
| Minority Interest | 72.00 | 83.00 | 78.00 | 75.00 |
| Net Income From Continuing Operations | 3,019.00 | 3,192.00 | 3,276.00 | 3,201.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 3,019.00 | 3,192.00 | 3,276.00 | 3,201.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 3,019.00 | 3,192.00 | 3,276.00 | 3,201.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 3,192.00 | 3,276.00 | 3,201.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 3,192.00 | 3,276.00 | 3,201.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |