| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 8,868.50 | 9,081.43 | 9,086.75 | 8,739.35 |
| Cost of Sales | 7,078.09 | 7,240.16 | 7,225.98 | 7,008.73 |
| Gross Operating Profit | 1,790.41 | 1,841.26 | 1,860.77 | 1,730.62 |
| Selling, General, and Administrative Expenses | 1,232.54 | 1,250.03 | 1,222.31 | 1,231.75 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 557.87 | 591.23 | 638.46 | 498.87 |
| Depreciation & Amortization | 95.52 | 93.91 | 98.19 | 93.54 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 1.14 | 2.01 | 3.40 | 3.51 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 463.49 | 499.34 | 543.67 | 408.84 |
| Interest Expense | 31.52 | 33.80 | 33.28 | 28.23 |
| Pre-Tax Income | 431.97 | 465.54 | 510.39 | 380.60 |
| Income Taxes | 163.62 | 139.34 | 195.07 | 154.44 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 268.35 | 326.20 | 315.31 | 226.17 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 268.35 | 326.20 | 315.31 | 226.17 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 268.35 | 326.20 | 315.31 | 226.17 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
268.35 | 326.20 | 315.31 | 226.17 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 268.35 | 326.20 | 315.31 | 226.17 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |