| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 8,947.00 | 8,634.00 | 7,482.00 | 6,434.00 |
| Cost of Sales | 8,069.00 | 7,683.00 | 6,534.00 | 5,350.00 |
| Gross Operating Profit | 295.00 | 321.00 | 343.00 | 505.00 |
| Selling, General, and Administrative Expenses | 179.00 | 226.00 | 209.00 | 237.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 116.00 | 95.00 | 134.00 | 268.00 |
| Depreciation & Amortization | 128.00 | 124.00 | 144.00 | 125.00 |
| Interest Income | (34.00) | 13.00 | 15.00 | 11.00 |
| Other Income - Net | 56.00 | 86.00 | 58.00 | 45.00 |
| Special Income / Charges | (34.00) | (511.00) | (75.00) | (79.00) |
| Total Income Before Interest Expenses (EBIT) | (24.00) | (441.00) | (12.00) | 120.00 |
| Interest Expense | (1.00) | 37.00 | 39.00 | 31.00 |
| Pre-Tax Income | (23.00) | (478.00) | (51.00) | 89.00 |
| Income Taxes | (88.00) | (218.00) | (50.00) | (1.00) |
| Minority Interest | 30.00 | 26.00 | 34.00 | 39.00 |
| Net Income From Continuing Operations | 35.00 | (286.00) | (35.00) | 51.00 |
| Net Income From Discontinued Operations | 21.00 | 0.00 | 14.00 | 0.00 |
| Net Income From Total Operations | 56.00 | (286.00) | (21.00) | 51.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (30.00) | (26.00) | 0.00 | 0.00 |
| Total Net Income | 26.00 | (312.00) | (21.00) | 51.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
69.00 | 225.00 | 40.00 | 130.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | (286.00) | (35.00) | 51.00 |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | (0.00) | 0.00 |
| Basic EPS from Discontinued Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | (0.00) | (0.00) | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | (0.00) | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | (0.00) | (0.00) | 0.00 |
| EPS fr Discontinued Ops | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | (0.00) | (0.00) | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | (0.00) | (0.00) | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |