| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 7,667.70 | 5,028.42 | 4,355.28 | 3,826.25 |
| Cost of Sales | (3,088.77) | 4,073.42 | 3,447.71 | 2,744.51 |
| Gross Operating Profit | 10,756.48 | 955.00 | 735.35 | 933.12 |
| Selling, General, and Administrative Expenses | 2,990.26 | 1,751.61 | 1,110.78 | 918.02 |
| Research & Development | 15.60 | 11.18 | 8.61 | 12.72 |
| Operating Income before D & A (EBITDA) | 7,750.62 | (807.79) | (384.04) | 2.38 |
| Depreciation & Amortization | 1,156.27 | 1,149.73 | 0.00 | 0.00 |
| Interest Income | 34.98 | 408.09 | 0.00 | 0.00 |
| Other Income - Net | (6,853.14) | 2,846.36 | 286.74 | (36.56) |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (223.81) | 1,296.93 | (97.30) | (34.18) |
| Interest Expense | (763.72) | 124.85 | 85.25 | 158.17 |
| Pre-Tax Income | 539.91 | 1,172.09 | (182.55) | (192.35) |
| Income Taxes | 35.85 | 306.53 | (138.63) | (42.12) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 504.05 | 865.55 | (43.91) | (150.22) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 504.05 | 865.55 | (43.91) | (150.22) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 504.05 | 865.55 | (43.91) | (150.22) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 865.55 | (43.91) | (150.22) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 865.55 | (43.91) | (150.22) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | N.A. | 0.00 | (0.00) | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | (0.00) | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |