| Nov 2009 | Aug 2009 | May 2009 | Feb 2009 | |
| Sales | 987.70 | 876.80 | 791.60 | 735.10 |
| Cost of Sales | 606.30 | 521.30 | 485.70 | 506.10 |
| Gross Operating Profit | 381.40 | 355.50 | 305.90 | 229.00 |
| Selling, General, and Administrative Expenses | 204.30 | 167.80 | 166.60 | 171.20 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 177.10 | 187.70 | 139.30 | 57.80 |
| Depreciation & Amortization | 37.30 | 45.90 | 37.20 | 37.80 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (278.60) |
| Total Income Before Interest Expenses (EBIT) | 169.20 | 211.80 | 145.90 | (318.80) |
| Interest Expense | 64.00 | 66.60 | 66.80 | 70.70 |
| Pre-Tax Income | 105.20 | 145.20 | 79.10 | (389.50) |
| Income Taxes | 61.10 | 45.50 | 72.60 | 17.30 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 44.10 | 99.70 | 6.50 | (406.80) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 44.10 | 99.70 | 6.50 | (406.80) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 44.10 | 99.70 | 6.50 | (406.80) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
49.30 | 102.90 | 25.50 | (99.90) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 44.10 | 99.70 | 6.50 | (406.80) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |