| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,923.50 | 1,348.26 | 598.87 | 226.00 |
| Cost of Sales | 1,522.00 | 1,046.89 | 438.61 | 153.57 |
| Gross Operating Profit | 401.50 | 301.37 | 160.26 | 72.44 |
| Selling, General, and Administrative Expenses | 145.10 | 87.49 | 37.28 | 22.54 |
| Research & Development | 15.30 | 14.98 | 8.37 | 3.36 |
| Operating Income before D & A (EBITDA) | 241.10 | 198.90 | 114.60 | 46.54 |
| Depreciation & Amortization | 58.60 | 27.31 | 11.37 | 3.87 |
| Interest Income | 32.60 | 31.21 | 11.77 | 0.30 |
| Other Income - Net | (69.40) | 3.68 | 2.06 | (0.76) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 146.00 | 205.78 | 118.07 | 42.32 |
| Interest Expense | 57.60 | 23.99 | 6.29 | 7.91 |
| Pre-Tax Income | 88.40 | 181.79 | 111.78 | 34.42 |
| Income Taxes | 1.60 | 13.23 | 7.19 | 3.75 |
| Minority Interest | (1.40) | (2.72) | (1.41) | 0.03 |
| Net Income From Continuing Operations | 88.20 | 171.27 | 106.00 | 30.63 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 88.20 | 171.27 | 106.00 | 30.63 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 88.20 | 171.27 | 106.00 | 30.63 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
88.20 | 171.27 | 106.00 | 30.63 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 88.20 | 171.27 | 106.00 | 28.22 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |