| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,774.10 | 1,187.53 | 1,042.89 | 895.97 |
| Cost of Sales | 945.70 | 756.98 | 662.07 | 582.35 |
| Gross Operating Profit | 828.40 | 430.55 | 380.82 | 313.62 |
| Selling, General, and Administrative Expenses | 85.70 | 70.27 | 69.66 | 61.88 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 742.70 | 360.28 | 311.16 | 251.74 |
| Depreciation & Amortization | N.A. | 100.79 | 93.43 | 72.42 |
| Interest Income | 13.90 | 9.35 | 11.41 | 5.53 |
| Other Income - Net | (16.70) | (20.12) | (19.59) | (23.72) |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 739.90 | 252.35 | 211.50 | 163.74 |
| Interest Expense | 20.00 | 19.95 | 27.59 | 16.66 |
| Pre-Tax Income | 719.90 | 232.40 | 183.91 | 147.07 |
| Income Taxes | 108.00 | 48.59 | 37.92 | 32.53 |
| Minority Interest | 0.00 | 3.79 | 4.72 | 1.04 |
| Net Income From Continuing Operations | 501.40 | 180.02 | 141.28 | 113.51 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 501.40 | 180.02 | 141.28 | 113.51 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 501.40 | 180.02 | 141.28 | 113.51 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 180.02 | 141.28 | 113.51 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 180.02 | 141.28 | 113.51 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |