| Oct 2009 | Jul 2009 | Apr 2009 | Jan 2009 | |
| Sales | 10,190.00 | 10,551.00 | 10,055.00 | 13,280.00 |
| Cost of Sales | 7,419.00 | 7,756.00 | 7,182.00 | 9,627.00 |
| Gross Operating Profit | 2,771.00 | 2,795.00 | 2,873.00 | 3,653.00 |
| Selling, General, and Administrative Expenses | 2,664.00 | 2,630.00 | 2,573.00 | 2,820.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 107.00 | 165.00 | 300.00 | 833.00 |
| Depreciation & Amortization | 224.00 | 228.00 | 226.00 | 160.00 |
| Interest Income | 5.00 | 14.00 | 5.00 | 6.00 |
| Other Income - Net | 6.00 | (26.00) | 38.00 | 42.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (360.00) |
| Total Income Before Interest Expenses (EBIT) | (106.00) | (75.00) | 117.00 | 361.00 |
| Interest Expense | 72.00 | 63.00 | 59.00 | 70.00 |
| Pre-Tax Income | (178.00) | (138.00) | 58.00 | 291.00 |
| Income Taxes | (66.00) | (52.00) | 24.00 | 130.00 |
| Minority Interest | 15.00 | 8.00 | 0.00 | (29.00) |
| Net Income From Continuing Operations | (127.00) | (94.00) | 34.00 | 190.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (127.00) | (94.00) | 34.00 | 190.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (127.00) | (94.00) | 34.00 | 190.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(127.00) | (94.00) | 34.00 | 550.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (127.00) | (94.00) | 34.00 | 190.00 |
| Basic EPS from Continuing Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | (0.00) | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |