| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 46,770.00 | 50,703.00 | 53,012.00 | 49,124.00 |
| Cost of Sales | 34,118.00 | 36,638.00 | 37,820.00 | 35,505.00 |
| Gross Operating Profit | 12,652.00 | 14,065.00 | 15,192.00 | 13,619.00 |
| Selling, General, and Administrative Expenses | 11,060.00 | 11,468.00 | 11,581.00 | 10,808.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,592.00 | 2,597.00 | 3,611.00 | 2,811.00 |
| Depreciation & Amortization | 981.00 | 1,049.00 | 1,142.00 | 932.00 |
| Interest Income | 46.00 | 135.00 | 151.00 | 0.00 |
| Other Income - Net | 159.00 | 55.00 | 209.00 | 394.00 |
| Special Income / Charges | (360.00) | 0.00 | 0.00 | 40.00 |
| Total Income Before Interest Expenses (EBIT) | 456.00 | 1,738.00 | 2,801.00 | 2,202.00 |
| Interest Expense | 272.00 | 286.00 | 337.00 | 237.00 |
| Pre-Tax Income | 184.00 | 1,452.00 | 2,464.00 | 1,965.00 |
| Income Taxes | 85.00 | 550.00 | 930.00 | 716.00 |
| Minority Interest | 46.00 | 76.00 | 44.00 | 301.00 |
| Net Income From Continuing Operations | 53.00 | 826.00 | 1,490.00 | 948.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 53.00 | 826.00 | 1,490.00 | 948.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (90.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 53.00 | 826.00 | 1,490.00 | 858.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
413.00 | 826.00 | 1,518.00 | 1,019.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 53.00 | 826.00 | 1,490.00 | 948.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |