| Oct 2009 | Jul 2009 | Apr 2009 | Jan 2009 | |
| Sales | 2,765.00 | 2,749.00 | 2,649.00 | 2,518.00 |
| Cost of Sales | 2,354.00 | 2,347.00 | 2,273.00 | 2,139.00 |
| Gross Operating Profit | 411.00 | 402.00 | 376.00 | 379.00 |
| Selling, General, and Administrative Expenses | 154.00 | 159.00 | 150.00 | 147.00 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 257.00 | 243.00 | 226.00 | 232.00 |
| Depreciation & Amortization | 24.00 | 22.00 | 22.00 | 24.00 |
| Interest Income | 1.00 | 0.00 | 1.00 | 2.00 |
| Other Income - Net | 2.00 | 0.00 | 3.00 | 13.00 |
| Special Income / Charges | N.A. | 0.00 | 0.00 | (14.00) |
| Total Income Before Interest Expenses (EBIT) | 236.00 | 221.00 | 208.00 | 200.00 |
| Interest Expense | 19.00 | 19.00 | 19.00 | 19.00 |
| Pre-Tax Income | 217.00 | 202.00 | 189.00 | 181.00 |
| Income Taxes | 82.00 | 77.00 | 72.00 | 62.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 135.00 | 125.00 | 117.00 | 119.00 |
| Net Income From Discontinued Operations | 0.00 | (2.00) | (1.00) | 1.00 |
| Net Income From Total Operations | 135.00 | 123.00 | 116.00 | 120.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 135.00 | 123.00 | 116.00 | 120.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 125.00 | 117.00 | 133.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 125.00 | 117.00 | 119.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | (0.00) | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |