| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 35,635.00 | 40,146.00 | 41,028.00 | 34,680.00 |
| Cost of Sales | 16,746.00 | 17,191.00 | 16,567.00 | 14,384.00 |
| Gross Operating Profit | 18,889.00 | 22,955.00 | 24,461.00 | 20,296.00 |
| Selling, General, and Administrative Expenses | 11,355.00 | 12,673.00 | 12,178.00 | 10,076.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 7,534.00 | 10,282.00 | 12,283.00 | 10,220.00 |
| Depreciation & Amortization | 8,396.00 | 9,023.00 | 9,592.00 | 6,269.00 |
| Interest Income | 97.00 | 151.00 | 301.00 | 238.00 |
| Other Income - Net | (24.00) | 250.00 | 237.00 | 83.00 |
| Special Income / Charges | (1,780.00) | (29,729.00) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (2,698.00) | (28,512.00) | 3,016.00 | 4,257.00 |
| Interest Expense | 1,362.00 | 1,433.00 | 1,533.00 | 1,351.00 |
| Pre-Tax Income | (4,060.00) | (29,945.00) | 1,483.00 | 2,906.00 |
| Income Taxes | (1,264.00) | (365.00) | 488.00 | 1,105.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (2,796.00) | (29,580.00) | 995.00 | 1,801.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 334.00 | 0.00 |
| Net Income From Total Operations | (2,796.00) | (29,580.00) | 1,329.00 | 1,801.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (16.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (2,796.00) | (29,580.00) | 1,329.00 | 1,785.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(1,016.00) | 589.00 | 1,202.00 | 1,926.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (2,796.00) | (29,580.00) | 993.00 | 1,794.00 |
| Basic EPS from Continuing Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |