| Feb 2009 | Feb 2008 | Feb 2007 | Feb 2006 | |
| Sales | 26,289.27 | 24,326.85 | 17,507.72 | 17,270.97 |
| Cost of Sales | 18,667.41 | 17,216.80 | 12,521.29 | 12,322.10 |
| Gross Operating Profit | 7,621.86 | 7,110.05 | 4,986.43 | 4,948.86 |
| Selling, General, and Administrative Expenses | 6,985.37 | 6,366.14 | 4,370.48 | 4,307.42 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 636.49 | 743.91 | 615.95 | 641.44 |
| Depreciation & Amortization | 586.21 | 472.47 | 270.31 | 249.76 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (11.58) | 3.73 | 11.14 | (2.72) |
| Special Income / Charges | (2,143.87) | (30.82) | (67.98) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (2,105.17) | 176.10 | 288.80 | 320.27 |
| Interest Expense | 477.63 | 449.60 | 275.22 | 277.02 |
| Pre-Tax Income | (2,582.79) | (273.50) | 13.58 | 43.25 |
| Income Taxes | 329.26 | 802.70 | (13.24) | (1,229.75) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (2,912.05) | (1,076.20) | 26.83 | 1,273.01 |
| Net Income From Discontinued Operations | (3.37) | (2.79) | 0.00 | 0.00 |
| Net Income From Total Operations | (2,915.42) | (1,078.99) | 26.83 | 1,273.01 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (2,915.42) | (1,078.99) | 26.83 | 1,273.01 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(768.18) | (977.13) | 94.80 | 1,341.70 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (2,933.92) | (1,109.29) | (4.63) | 1,234.30 |
| Basic EPS from Continuing Ops. | (0.00) | (0.00) | (0.00) | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | (0.00) | (0.00) | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | (0.00) | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | (0.00) | N.A. | 0.00 |
| EPS fr Continuing Ops. | (0.00) | (0.00) | (0.00) | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | (0.00) | (0.00) | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | (0.00) | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | (0.00) | N.A. | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |