| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 762.41 | 771.95 | 761.80 | 809.00 |
| Cost of Sales | 23.26 | 25.74 | 24.46 | 34.00 |
| Gross Operating Profit | 726.07 | 733.13 | 721.92 | 761.00 |
| Selling, General, and Administrative Expenses | 245.61 | 250.10 | 251.86 | 237.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 480.46 | 483.04 | 470.07 | 524.00 |
| Depreciation & Amortization | 135.78 | 138.39 | 140.73 | 129.00 |
| Interest Income | 8.27 | 7.60 | 11.03 | 7.00 |
| Other Income - Net | 27.92 | (9.87) | (32.61) | (37.00) |
| Special Income / Charges | (47.87) | (10.24) | (9.52) | (67.00) |
| Total Income Before Interest Expenses (EBIT) | 340.92 | 331.74 | 297.30 | 296.00 |
| Interest Expense | 34.53 | 31.86 | 32.78 | 28.00 |
| Pre-Tax Income | 306.40 | 299.89 | 264.52 | 268.00 |
| Income Taxes | 89.05 | 95.40 | 71.50 | 94.00 |
| Minority Interest | (2.43) | (6.21) | (5.22) | (12.00) |
| Net Income From Continuing Operations | 219.78 | 210.70 | 198.24 | 186.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 219.78 | 210.70 | 198.24 | 186.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 219.78 | 210.70 | 198.24 | 186.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
267.64 | 220.94 | 207.76 | 253.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 219.78 | 210.70 | 198.24 | 186.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |