| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,311.20 | 1,238.89 | 1,104.95 | 1,046.41 |
| Cost of Sales | 1,164.20 | 1,075.87 | 947.58 | 891.31 |
| Gross Operating Profit | 138.05 | 153.60 | 147.78 | 145.06 |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 138.05 | 153.60 | 147.78 | 145.06 |
| Depreciation & Amortization | 65.06 | 52.83 | 49.98 | 46.46 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 4.13 | 2.01 | (0.44) | 1.79 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (1.00) |
| Total Income Before Interest Expenses (EBIT) | 77.12 | 102.79 | 97.36 | 99.38 |
| Interest Expense | 26.96 | 20.86 | 19.50 | 18.56 |
| Pre-Tax Income | 50.16 | 81.93 | 77.86 | 80.82 |
| Income Taxes | 15.04 | 27.97 | 27.11 | 27.97 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 35.12 | 53.96 | 50.75 | 52.86 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.36 | 9.70 |
| Net Income From Total Operations | 35.12 | 53.96 | 51.11 | 62.55 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 35.12 | 53.96 | 51.11 | 62.55 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
35.12 | 53.96 | 50.75 | 53.86 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 34.39 | 53.22 | 50.01 | 52.12 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |