| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 2,434.10 | 1,486.90 | 1,226.20 | 1,295.90 |
| Cost of Sales | 1,932.90 | 1,218.70 | 1,028.30 | 1,096.30 |
| Gross Operating Profit | 501.20 | 268.20 | 197.90 | 199.60 |
| Selling, General, and Administrative Expenses | 114.80 | 106.70 | 122.80 | 103.20 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 386.40 | 161.50 | 75.10 | 96.40 |
| Depreciation & Amortization | 37.40 | 41.40 | 36.80 | 73.80 |
| Interest Income | 0.90 | 2.30 | 0.10 | 1.00 |
| Other Income - Net | (0.10) | 0.90 | 3.40 | (2.50) |
| Special Income / Charges | (23.30) | (2.00) | 0.00 | (1,197.80) |
| Total Income Before Interest Expenses (EBIT) | 326.50 | 121.30 | 41.80 | (1,176.70) |
| Interest Expense | 50.80 | 63.40 | 63.10 | 41.90 |
| Pre-Tax Income | 275.70 | 57.90 | (21.30) | (1,218.60) |
| Income Taxes | 103.20 | 8.00 | 0.90 | (26.80) |
| Minority Interest | 0.00 | (1.60) | (0.20) | 0.20 |
| Net Income From Continuing Operations | 172.50 | 51.50 | (22.00) | (1,192.00) |
| Net Income From Discontinued Operations | (2.90) | 87.90 | (4.60) | 0.00 |
| Net Income From Total Operations | 169.60 | 139.40 | (26.60) | (1,192.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.90 | 0.00 | 0.00 |
| Total Net Income | 169.60 | 140.30 | (26.60) | (1,192.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
195.80 | 53.50 | (22.00) | 5.80 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 172.50 | 51.50 | (22.00) | (1,192.00) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | (0.00) | 0.00 | (0.00) | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | (0.00) | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | (0.00) | 0.00 | (0.00) | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | (0.00) | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |