| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 4,070.70 | 3,797.60 | 4,005.60 | 5,948.20 |
| Cost of Sales | 3,310.20 | 3,071.50 | 3,319.10 | 5,361.90 |
| Gross Operating Profit | 680.00 | 651.10 | 614.40 | 516.60 |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 680.00 | 651.10 | 614.40 | 516.60 |
| Depreciation & Amortization | 217.50 | 195.30 | 181.40 | 186.10 |
| Interest Income | 6.70 | 2.10 | 6.20 | 3.50 |
| Other Income - Net | (16.20) | (6.30) | (0.40) | (5.80) |
| Special Income / Charges | (0.40) | (0.50) | (0.30) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 452.60 | 451.10 | 438.50 | 328.20 |
| Interest Expense | 120.00 | 90.20 | 91.90 | 90.30 |
| Pre-Tax Income | 332.60 | 360.90 | 346.60 | 237.90 |
| Income Taxes | 101.20 | 116.70 | 120.50 | 71.80 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 231.40 | 244.20 | 226.10 | 166.10 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 36.00 | 44.90 |
| Net Income From Total Operations | 231.40 | 244.20 | 262.10 | 211.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 231.40 | 244.20 | 262.10 | 211.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
231.80 | 244.70 | 226.40 | 166.10 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 231.40 | 244.20 | 226.10 | 166.10 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |