| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 1,163.00 | 1,251.00 | 1,142.00 | 1,217.00 |
| Cost of Sales | 677.00 | 822.00 | 729.00 | (1,624.00) |
| Gross Operating Profit | 486.00 | 429.00 | 413.00 | 2,841.00 |
| Selling, General, and Administrative Expenses | 246.00 | 158.00 | 169.00 | 1,273.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 240.00 | 271.00 | 244.00 | 1,568.00 |
| Depreciation & Amortization | 47.00 | 57.00 | 62.00 | 66.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 51.00 |
| Other Income - Net | 14.00 | 11.00 | 11.00 | (1,326.00) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (1,590.00) |
| Total Income Before Interest Expenses (EBIT) | 199.00 | (217.00) | 170.00 | (1,453.00) |
| Interest Expense | 29.00 | 31.00 | 30.00 | 36.00 |
| Pre-Tax Income | 170.00 | (248.00) | 140.00 | (1,489.00) |
| Income Taxes | 47.00 | (72.00) | 32.00 | (149.00) |
| Minority Interest | (1.00) | 3.00 | 2.00 | 0.00 |
| Net Income From Continuing Operations | 124.00 | (179.00) | 106.00 | (1,340.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 2.00 |
| Net Income From Total Operations | 124.00 | (179.00) | 106.00 | (1,338.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 1.00 | (3.00) | 0.00 | 0.00 |
| Total Net Income | 125.00 | (182.00) | 106.00 | (1,338.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
132.00 | 263.00 | 129.00 | 344.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 124.00 | (179.00) | 106.00 | (1,340.00) |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | (0.00) | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |