| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 2,937.94 | 3,120.00 | 2,478.03 | 2,654.32 |
| Cost of Sales | 2,572.50 | 2,857.22 | 2,399.27 | 2,640.48 |
| Gross Operating Profit | 365.44 | 262.78 | 78.76 | 13.84 |
| Selling, General, and Administrative Expenses | 92.60 | 105.91 | 106.92 | 125.38 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 272.83 | 156.87 | (28.17) | (111.54) |
| Depreciation & Amortization | 144.32 | 143.63 | 140.64 | 137.84 |
| Interest Income | 0.00 | 0.00 | 3.52 | 7.32 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | (0.88) |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 128.52 | 13.24 | (165.28) | (242.94) |
| Interest Expense | 35.70 | 34.72 | 35.48 | 39.68 |
| Pre-Tax Income | 92.81 | (21.48) | (200.76) | (282.63) |
| Income Taxes | 3.58 | (16.17) | (72.99) | (91.22) |
| Minority Interest | 27.52 | 24.23 | 5.57 | (0.88) |
| Net Income From Continuing Operations | 58.91 | (29.54) | (133.34) | (190.52) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 58.91 | (29.54) | (133.34) | (190.52) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 58.91 | (29.54) | (133.34) | (190.52) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | (29.54) | (133.34) | (190.52) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | (29.54) | (133.34) | (190.52) |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | (0.00) | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | N.A. | (0.00) | (0.00) | (0.00) |
| EPS fr Continuing Ops. | 0.00 | (0.00) | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | (0.00) | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | (0.00) | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | (0.00) | (0.00) | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |