| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,246.06 | 758.42 | 205.96 | 76.38 |
| Cost of Sales | 1,090.93 | 582.43 | 102.03 | 44.12 |
| Gross Operating Profit | 155.14 | 175.99 | 103.94 | 32.26 |
| Selling, General, and Administrative Expenses | 42.67 | 22.55 | 14.56 | 4.58 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 112.47 | 153.44 | 89.37 | 27.68 |
| Depreciation & Amortization | 59.00 | 35.44 | 46.52 | 14.90 |
| Interest Income | 9.94 | 14.33 | 3.83 | 1.16 |
| Other Income - Net | 49.86 | 194.22 | 21.81 | 0.11 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 113.26 | 326.54 | 68.50 | 14.05 |
| Interest Expense | 49.13 | 51.09 | 47.43 | 11.89 |
| Pre-Tax Income | 64.14 | 275.45 | 21.07 | 2.16 |
| Income Taxes | (56.11) | 4.45 | 0.00 | 0.00 |
| Minority Interest | 1.72 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 118.53 | 271.00 | 21.07 | 2.16 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 118.53 | 271.00 | 21.07 | 2.16 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 118.53 | 271.00 | 21.07 | 2.16 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
118.53 | 271.00 | 21.07 | 2.16 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 118.53 | 271.00 | 21.07 | 2.16 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |