| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 3,446.50 | 2,995.31 | 2,100.24 | 1,382.14 |
| Cost of Sales | 1,133.78 | 1,129.14 | 883.92 | 756.82 |
| Gross Operating Profit | 2,312.72 | 1,866.17 | 1,216.32 | 625.32 |
| Selling, General, and Administrative Expenses | 74.14 | 85.83 | 46.27 | 40.28 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2,238.58 | 1,780.34 | 1,170.05 | 585.04 |
| Depreciation & Amortization | 356.66 | 292.99 | 253.32 | 241.75 |
| Interest Income | 8.44 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 36.48 | 11.15 | 10.02 | 10.83 |
| Special Income / Charges | (10.00) | 3.51 | 10.70 | 29.76 |
| Total Income Before Interest Expenses (EBIT) | 1,916.85 | 1,502.01 | 937.45 | 383.88 |
| Interest Expense | 4.39 | 13.11 | 16.17 | 19.79 |
| Pre-Tax Income | 1,912.46 | 1,488.90 | 921.29 | 364.09 |
| Income Taxes | 351.46 | 282.89 | 189.42 | 67.40 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1,561.00 | 1,206.01 | 731.87 | 296.70 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1,561.00 | 1,206.01 | 731.87 | 296.70 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,561.00 | 1,206.01 | 731.87 | 296.70 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,571.00 | 1,202.50 | 721.16 | 266.94 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,561.00 | 1,206.01 | 731.87 | 296.70 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |