| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 11,453.49M | 12,072.43M | 7,026.53M | 4,829.90M |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 6,045.12M | 6,735.79M | 3,427.74M | 2,050.39M |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 6,045.12M | 6,735.79M | 3,427.74M | 2,050.39M |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 6.37M | (17.48M) | (70.61M) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 6,051.50M | 6,718.31M | 3,357.13M | 2,050.39M |
| Interest Expense | 4,573.17M | 4,078.91M | 1,873.39M | 1,048.24M |
| Pre-Tax Income | 1,478.32M | 2,639.40M | 1,483.74M | 1,002.16M |
| Income Taxes | 336.50M | 484.96M | 286.80M | 291.49M |
| Minority Interest | 0.00 | 101.21M | 128.44M | 50.87M |
| Net Income From Continuing Operations | 1,141.82M | 2,053.23M | 1,068.50M | 659.79M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 77.73M | 35.42M |
| Net Income From Total Operations | 1,141.82M | 2,053.23M | 1,146.22M | 695.21M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,141.82M | 2,053.23M | 1,146.22M | 695.21M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,135.44M | 2,070.71M | 1,139.11M | 659.79M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,141.82M | 2,053.23M | 1,068.50M | 659.79M |
| Basic EPS from Continuing Ops. | 0.43 | 0.83 | 0.49 | 0.39 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.04 | 0.02 |
| Basic EPS from Total Operations | 0.43 | 0.83 | 0.53 | 0.41 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.43 | 0.83 | 0.53 | 0.41 |
| Basic Normalized Net Income/Share | 0.43 | 0.84 | 0.52 | 0.39 |
| EPS fr Continuing Ops. | 0.43 | 0.83 | 0.49 | 0.39 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.04 | 0.02 |
| EPS fr Total Ops. | 0.43 | 0.83 | 0.53 | 0.41 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.43 | 0.83 | 0.53 | 0.41 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.43 | 0.84 | 0.52 | 0.39 |
| Dividends Paid per Share | 0.42 | 0.26 | 0.73 | 0.15 |