| Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | |
| Sales | 3,782.60 | 4,503.00 | 4,005.00 | 2,933.30 |
| Cost of Sales | 2,997.50 | 3,401.30 | 3,010.00 | 2,215.60 |
| Gross Operating Profit | 785.10 | 1,101.70 | 995.00 | 717.70 |
| Selling, General, and Administrative Expenses | 549.70 | 455.10 | 0.00 | 0.00 |
| Research & Development | N.A. | 0.00 | 401.90 | 341.60 |
| Operating Income before D & A (EBITDA) | 235.40 | 646.60 | 593.10 | 376.10 |
| Depreciation & Amortization | N.A. | 97.50 | 89.20 | 73.70 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (23.60) | (382.40) | 13.20 | 3.20 |
| Special Income / Charges | (700.00) | (4.10) | (17.80) | (14.40) |
| Total Income Before Interest Expenses (EBIT) | (531.40) | 133.30 | 499.30 | 291.20 |
| Interest Expense | 174.00 | 54.10 | 36.30 | 46.30 |
| Pre-Tax Income | (705.40) | 79.20 | 463.00 | 244.90 |
| Income Taxes | (58.80) | 1.50 | 129.40 | 78.40 |
| Minority Interest | (2.50) | (1.90) | 0.00 | 0.00 |
| Net Income From Continuing Operations | (644.10) | 79.60 | 333.60 | 166.50 |
| Net Income From Discontinued Operations | (84.30) | (90.30) | 3.10 | (0.30) |
| Net Income From Total Operations | (728.40) | (10.70) | 336.70 | 166.20 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 24.20 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (704.20) | (10.70) | 336.70 | 166.20 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
99.10 | 113.00 | 351.40 | 180.90 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 79.60 | 333.60 | 166.50 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | (0.00) | (0.00) | 0.00 | (0.00) |
| Basic EPS from Total Operations | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | (0.00) | (0.00) | 0.00 | (0.00) |
| EPS fr Total Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |