| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 5,723.00 | 5,453.00 | 5,497.00 | 5,371.00 |
| Cost of Sales | 3,568.00 | 3,456.00 | 3,595.00 | 3,685.00 |
| Gross Operating Profit | 2,155.00 | 1,997.00 | 1,902.00 | 1,686.00 |
| Selling, General, and Administrative Expenses | 890.00 | 800.00 | 822.00 | 869.00 |
| Research & Development | 793.00 | 768.00 | 775.00 | 847.00 |
| Operating Income before D & A (EBITDA) | 472.00 | 429.00 | 305.00 | (30.00) |
| Depreciation & Amortization | 180.00 | 189.00 | 192.00 | 190.00 |
| Interest Income | N.A. | 14.00 | 0.00 | 0.00 |
| Other Income - Net | (50.00) | (145.00) | (41.00) | (176.00) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 219.00 | 109.00 | 72.00 | (396.00) |
| Interest Expense | 18.00 | 63.00 | 30.00 | 35.00 |
| Pre-Tax Income | 201.00 | 46.00 | 42.00 | (431.00) |
| Income Taxes | 57.00 | 14.00 | (2.00) | (146.00) |
| Minority Interest | 1.00 | 10.00 | 9.00 | 3.00 |
| Net Income From Continuing Operations | 143.00 | 22.00 | 35.00 | (288.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 60.00 |
| Net Income From Total Operations | 143.00 | 22.00 | 35.00 | (228.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (1.00) | (10.00) | (9.00) | 0.00 |
| Total Net Income | 142.00 | 12.00 | 26.00 | (228.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
166.00 | 22.00 | 35.00 | (288.00) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 0.00 | 22.00 | 35.00 | (288.00) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |