| Nov 2009 | Aug 2009 | May 2009 | Feb 2009 | |
| Sales | 1,709.70 | 1,457.20 | 1,593.50 | 1,375.50 |
| Cost of Sales | 1,263.80 | 1,142.90 | 1,295.30 | 1,141.40 |
| Gross Operating Profit | 445.90 | 314.30 | 298.20 | 234.10 |
| Selling, General, and Administrative Expenses | 106.90 | 88.00 | 127.70 | 71.30 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 339.00 | 226.30 | 170.50 | 162.80 |
| Depreciation & Amortization | 138.90 | 92.10 | 94.10 | 93.80 |
| Interest Income | 0.00 | 0.00 | 5.60 | 11.40 |
| Other Income - Net | (15.80) | 15.40 | (241.90) | 22.60 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 184.30 | 149.60 | (253.80) | 108.40 |
| Interest Expense | 11.90 | 14.90 | 21.80 | 19.60 |
| Pre-Tax Income | 172.40 | 134.70 | (275.60) | 88.80 |
| Income Taxes | 50.40 | 32.80 | (330.30) | 30.70 |
| Minority Interest | 1.20 | 1.90 | 1.60 | (0.70) |
| Net Income From Continuing Operations | 120.80 | 100.00 | 53.10 | 58.80 |
| Net Income From Discontinued Operations | 0.00 | 2.50 | 100.10 | 0.00 |
| Net Income From Total Operations | 120.80 | 102.50 | 153.20 | 58.80 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (13.00) | (1.90) | (6.30) | 0.00 |
| Total Net Income | 107.80 | 100.60 | 146.90 | 58.80 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
120.80 | 100.00 | 52.50 | 59.40 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 120.80 | 100.00 | 53.10 | 58.80 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |