| May 2009 | May 2008 | May 2007 | May 2006 | |
| Sales | 10,298.00 | 9,812.60 | 5,773.70 | 5,305.80 |
| Cost of Sales | 7,166.30 | 6,295.60 | 4,534.30 | 4,398.20 |
| Gross Operating Profit | 3,131.70 | 3,517.00 | 1,239.40 | 907.60 |
| Selling, General, and Administrative Expenses | 365.80 | 335.50 | 309.80 | 241.30 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2,765.90 | 3,181.50 | 929.60 | 666.30 |
| Depreciation & Amortization | 365.00 | 356.50 | 313.30 | 270.20 |
| Interest Income | 46.90 | 33.50 | 21.90 | 0.00 |
| Other Income - Net | 554.40 | (31.20) | 2.30 | (102.10) |
| Special Income / Charges | 0.00 | (2.60) | 34.60 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3,002.20 | 2,930.40 | 718.50 | 54.80 |
| Interest Expense | 90.20 | 124.00 | 171.50 | 166.50 |
| Pre-Tax Income | 2,912.00 | 2,806.40 | 547.00 | (111.70) |
| Income Taxes | 649.30 | 714.90 | 123.40 | 5.30 |
| Minority Interest | 6.30 | 8.70 | 3.90 | 4.40 |
| Net Income From Continuing Operations | 2,256.40 | 2,082.80 | 419.70 | (121.40) |
| Net Income From Discontinued Operations | 100.10 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 2,356.50 | 2,082.80 | 419.70 | (121.40) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | (6.30) | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2,350.20 | 2,082.80 | 419.70 | (121.40) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,256.40 | 2,103.70 | 383.00 | 166.20 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2,256.40 | 2,082.80 | 419.70 | (132.50) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |