| Aug 2009 | Aug 2008 | Aug 2007 | Aug 2006 | |
| Sales | 11,724.00 | 11,365.00 | 8,563.00 | 7,344.00 |
| Cost of Sales | 4,414.00 | 4,615.00 | 3,750.00 | 3,277.00 |
| Gross Operating Profit | 7,310.00 | 6,750.00 | 4,813.00 | 4,067.00 |
| Selling, General, and Administrative Expenses | 2,037.00 | 2,312.00 | 1,895.00 | 1,648.00 |
| Research & Development | 1,098.00 | 980.00 | 780.00 | 725.00 |
| Operating Income before D & A (EBITDA) | 4,175.00 | 3,458.00 | 2,138.00 | 1,694.00 |
| Depreciation & Amortization | 548.00 | 573.00 | 527.00 | 519.00 |
| Interest Income | 71.00 | 132.00 | 122.00 | 55.00 |
| Other Income - Net | (78.00) | 183.00 | (25.00) | (43.00) |
| Special Income / Charges | 0.00 | 0.00 | (40.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3,096.00 | 3,036.00 | 1,475.00 | 1,189.00 |
| Interest Expense | 129.00 | 110.00 | 139.00 | 134.00 |
| Pre-Tax Income | 2,967.00 | 2,926.00 | 1,336.00 | 1,055.00 |
| Income Taxes | 845.00 | 899.00 | 402.00 | 340.00 |
| Minority Interest | 24.00 | 20.00 | 12.00 | 17.00 |
| Net Income From Continuing Operations | 2,098.00 | 2,007.00 | 922.00 | 698.00 |
| Net Income From Discontinued Operations | 11.00 | 17.00 | 71.00 | (3.00) |
| Net Income From Total Operations | 2,109.00 | 2,024.00 | 993.00 | 695.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (6.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2,109.00 | 2,024.00 | 993.00 | 689.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,622.00 | 2,171.00 | 1,155.00 | 696.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2,098.00 | 2,007.00 | 922.00 | 698.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.00) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.00) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |