| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 14,794.80 | 14,930.40 | 14,833.90 | 12,961.40 |
| Cost of Sales | 13,706.50 | 13,870.40 | 13,846.60 | 11,951.40 |
| Gross Operating Profit | 1,088.30 | 1,060.00 | 987.30 | 1,010.00 |
| Selling, General, and Administrative Expenses | 369.00 | 370.70 | 340.30 | 381.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 719.30 | 689.30 | 647.00 | 629.00 |
| Depreciation & Amortization | 126.70 | 120.10 | 119.10 | 113.90 |
| Interest Income | 3.40 | 2.20 | 3.50 | 6.20 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 596.00 | 571.40 | 531.40 | 521.30 |
| Interest Expense | 43.30 | 43.40 | 45.10 | 63.80 |
| Pre-Tax Income | 552.70 | 528.00 | 486.30 | 457.50 |
| Income Taxes | 217.10 | 215.90 | 195.30 | 183.20 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 335.60 | 312.10 | 291.00 | 274.30 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 335.60 | 312.10 | 291.00 | 274.30 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 335.60 | 312.10 | 291.00 | 274.30 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
335.60 | 312.10 | 291.00 | 274.30 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 335.60 | 312.10 | 291.00 | 274.30 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |