| Sep 2009 | Jun 2009 | Mar 2009 | Dec 2008 | |
| Sales | 1,533.22 | 1,655.21 | 1,498.80 | 1,624.51 |
| Cost of Sales | 871.45 | 853.27 | 875.64 | 1,077.36 |
| Gross Operating Profit | 661.78 | 801.94 | 623.16 | 547.15 |
| Selling, General, and Administrative Expenses | 332.75 | 325.98 | 273.23 | 171.34 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 329.02 | 475.96 | 349.93 | 375.81 |
| Depreciation & Amortization | 188.34 | 184.68 | 185.06 | 194.67 |
| Interest Income | 0.86 | 6.30 | 4.38 | 3.46 |
| Other Income - Net | (1,117.89) | (394.31) | 189.34 | (1,084.95) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (976.35) | (109.10) | 347.01 | (963.45) |
| Interest Expense | 181.90 | 201.29 | 171.64 | 169.44 |
| Pre-Tax Income | (1,158.25) | (310.39) | 175.38 | (1,132.89) |
| Income Taxes | (407.86) | (97.81) | 70.18 | 15.12 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (750.39) | (212.58) | 105.20 | (1,148.01) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (750.39) | (212.58) | 105.20 | (1,148.01) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (750.39) | (212.58) | 105.20 | (1,148.01) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(750.39) | (212.52) | 105.64 | (1,147.90) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (750.39) | (212.58) | 105.20 | (1,148.01) |
| Basic EPS from Continuing Ops. | (0.00) | (0.00) | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | (0.00) | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | (0.00) | (0.00) | 0.00 | (0.00) |
| EPS fr Continuing Ops. | (0.00) | (0.00) | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | (0.00) | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | (0.00) | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |