| Oct 2009 | Jul 2009 | Apr 2009 | Jan 2009 | |
| Sales | 5,277.00 | 5,164.00 | 5,199.00 | 7,934.00 |
| Cost of Sales | 2,860.00 | 2,726.00 | 2,922.00 | 4,511.00 |
| Gross Operating Profit | 2,417.00 | 2,438.00 | 2,277.00 | 3,423.00 |
| Selling, General, and Administrative Expenses | 2,033.00 | 1,861.00 | 1,956.00 | 2,256.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 384.00 | 577.00 | 321.00 | 1,167.00 |
| Depreciation & Amortization | 296.00 | 295.00 | 297.00 | 301.00 |
| Interest Income | 2.00 | 2.00 | 2.00 | 5.00 |
| Other Income - Net | (33.00) | (34.00) | (138.00) | (187.00) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (5,415.00) |
| Total Income Before Interest Expenses (EBIT) | 57.00 | 250.00 | (112.00) | (4,731.00) |
| Interest Expense | 139.00 | 141.00 | 143.00 | 148.00 |
| Pre-Tax Income | (82.00) | 109.00 | (255.00) | (4,879.00) |
| Income Taxes | (47.00) | 102.00 | (167.00) | (105.00) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (35.00) | 7.00 | (88.00) | (4,773.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (35.00) | 7.00 | (88.00) | (4,773.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (35.00) | 7.00 | (88.00) | (4,773.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(35.00) | 7.00 | (88.00) | 642.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (35.00) | 7.00 | (88.00) | (4,773.00) |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | (0.00) | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | (0.00) | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |