| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 4,389.95 | 2,950.57 | 2,236.86 | 1,740.91 |
| Cost of Sales | 2,709.74 | 1,700.31 | 1,154.91 | 868.95 |
| Gross Operating Profit | 1,680.20 | 1,250.26 | 1,081.95 | 871.96 |
| Selling, General, and Administrative Expenses | 892.61 | 661.31 | 385.26 | 281.27 |
| Research & Development | 12.79 | 9.73 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 774.80 | 579.22 | 696.70 | 590.69 |
| Depreciation & Amortization | 566.00 | 248.09 | 119.98 | 99.80 |
| Interest Income | 19.79 | 72.46 | 66.19 | 33.11 |
| Other Income - Net | 11.92 | (9.80) | (0.19) | (138.33) |
| Special Income / Charges | (46.71) | (10.70) | (2.62) | (1.44) |
| Total Income Before Interest Expenses (EBIT) | 193.80 | 383.09 | 640.10 | 384.23 |
| Interest Expense | 421.82 | 244.81 | 135.85 | 96.29 |
| Pre-Tax Income | (228.02) | 138.28 | 504.25 | 287.94 |
| Income Taxes | (59.70) | 21.59 | 62.24 | 4.25 |
| Minority Interest | (4.77) | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (163.56) | 116.69 | 442.00 | 283.69 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (163.56) | 116.69 | 442.00 | 283.69 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (163.56) | 116.69 | 442.00 | 283.69 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(116.85) | 127.39 | 444.63 | 285.13 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (163.56) | 116.69 | 442.00 | 283.69 |
| Basic EPS from Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | 0.00 | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |