| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 2,712.00 | 2,666.00 | 2,616.00 | 2,357.00 |
| Cost of Sales | 1,530.00 | 1,573.00 | 1,480.00 | 1,421.00 |
| Gross Operating Profit | 1,182.00 | 1,093.00 | 1,136.00 | 936.00 |
| Selling, General, and Administrative Expenses | 861.00 | 909.00 | 863.00 | 836.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 321.00 | 184.00 | 273.00 | 100.00 |
| Depreciation & Amortization | 154.00 | 162.00 | 150.00 | 150.00 |
| Interest Income | 2.00 | 3.00 | 3.00 | 4.00 |
| Other Income - Net | 56.00 | (2.00) | (34.00) | (17.00) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 225.00 | 23.00 | 92.00 | (63.00) |
| Interest Expense | 41.00 | 43.00 | 42.00 | 44.00 |
| Pre-Tax Income | 184.00 | (20.00) | 50.00 | (107.00) |
| Income Taxes | 69.00 | (4.00) | (4.00) | (16.00) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 115.00 | (16.00) | 54.00 | (91.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 115.00 | (16.00) | 54.00 | (91.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 115.00 | (16.00) | 54.00 | (91.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
115.00 | (16.00) | 54.00 | (91.00) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 115.00 | (16.00) | 54.00 | (91.00) |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | (0.00) | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | (0.00) | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |