| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 854.90 | 885.70 | 742.30 | 949.90 |
| Cost of Sales | 1,328.20 | 489.00 | 577.10 | 774.50 |
| Gross Operating Profit | (497.20) | 371.80 | 139.70 | 149.50 |
| Selling, General, and Administrative Expenses | N.A. | 0.00 | 0.00 | 0.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | (497.20) | 371.80 | 139.70 | 149.50 |
| Depreciation & Amortization | (234.60) | 81.90 | 76.90 | 75.80 |
| Interest Income | 0.50 | 1.00 | 1.40 | 1.70 |
| Other Income - Net | 104.50 | (295.50) | 31.20 | 28.20 |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (157.60) | (4.60) | 95.40 | 103.60 |
| Interest Expense | 6.40 | 56.30 | 47.00 | 45.20 |
| Pre-Tax Income | (164.00) | (60.90) | 48.40 | 58.40 |
| Income Taxes | 17.30 | (22.20) | 14.60 | (18.90) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 57.00 | (38.70) | 33.80 | 77.30 |
| Net Income From Discontinued Operations | 1.30 | (1.00) | 0.00 | 0.00 |
| Net Income From Total Operations | 58.30 | (39.70) | 33.80 | 77.30 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 58.30 | (39.70) | 33.80 | 77.30 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | (38.70) | 33.80 | 77.30 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 52.30 | (43.30) | 38.50 | 72.60 |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | N.A. | (0.00) | 0.00 | 0.00 |
| EPS fr Continuing Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | (0.00) | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | (0.00) | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | (0.00) | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |