| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 7.14 | 0.65 | 2.37 | 3.00 |
| Cost of Sales | 15.66 | 29.81 | 3.38 | 22.26 |
| Gross Operating Profit | (8.51) | (29.16) | (1.00) | (19.25) |
| Selling, General, and Administrative Expenses | 122.68 | 122.05 | 70.11 | 29.14 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (131.19) | (151.21) | (71.12) | (48.40) |
| Depreciation & Amortization | 34.29 | 12.71 | 3.13 | 3.70 |
| Interest Income | 20.34 | 82.64 | 49.09 | 17.52 |
| Other Income - Net | 4.74 | 0.85 | (19.89) | 0.00 |
| Special Income / Charges | (10.69) | (0.02) | (44.79) | 21.04 |
| Total Income Before Interest Expenses (EBIT) | (234.60) | (80.64) | (89.84) | (14.57) |
| Interest Expense | 130.65 | 104.56 | 53.97 | 17.37 |
| Pre-Tax Income | (365.25) | (185.20) | (143.81) | (31.94) |
| Income Taxes | 0.00 | 0.00 | 2.04 | (2.04) |
| Minority Interest | (8.78) | (3.42) | 0.00 | (0.10) |
| Net Income From Continuing Operations | (356.47) | (181.78) | (145.85) | (29.80) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (356.47) | (181.78) | (145.85) | (29.80) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (356.47) | (181.78) | (145.85) | (29.80) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(267.08) | (181.76) | (101.07) | (50.84) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (356.47) | (181.78) | (145.85) | (29.80) |
| Basic EPS from Continuing Ops. | (0.00) | (0.00) | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.00) | (0.00) | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.00) | (0.00) | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | (0.00) | (0.00) | (0.00) | (0.00) |
| EPS fr Continuing Ops. | (0.00) | (0.00) | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.00) | (0.00) | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.00) | (0.00) | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.00) | (0.00) | (0.00) | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |