| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 772.25 | 333.76 | 87.75 | 49.71 |
| Cost of Sales | 128.44 | 95.98 | 18.41 | 11.30 |
| Gross Operating Profit | 582.38 | 237.78 | 69.34 | 38.41 |
| Selling, General, and Administrative Expenses | 78.83 | 60.42 | 39.99 | 3.33 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 503.55 | 177.36 | 29.34 | 35.08 |
| Depreciation & Amortization | 217.33 | 103.11 | 28.72 | 7.75 |
| Interest Income | 0.00 | 0.00 | 0.76 | 0.05 |
| Other Income - Net | 687.17 | (372.90) | 103.31 | (76.23) |
| Special Income / Charges | (50.50) | 0.00 | (3.42) | (0.36) |
| Total Income Before Interest Expenses (EBIT) | 922.89 | (298.65) | 101.28 | (49.24) |
| Interest Expense | 94.52 | 62.13 | 25.49 | 7.04 |
| Pre-Tax Income | 828.37 | (360.78) | 75.78 | (56.28) |
| Income Taxes | 2.71 | 3.57 | (3.40) | 0.07 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 825.66 | (364.35) | 79.18 | (56.35) |
| Net Income From Discontinued Operations | 173.96 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 999.62 | (364.35) | 79.18 | (56.35) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 999.62 | (364.35) | 79.18 | (56.35) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
876.16 | (364.35) | 82.60 | (55.99) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 825.66 | (364.35) | 79.18 | (56.35) |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | 0.00 | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Continuing Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | (0.00) | 0.00 | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | (0.00) | 0.00 | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | (0.00) | 0.00 | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |