| Dec 2009 | Sep 2009 | Jun 2009 | Mar 2009 | |
| Sales | 3,061.57 | 2,887.16 | 2,336.12 | 1,469.68 |
| Cost of Sales | 2,001.98 | 1,932.96 | 1,651.76 | 1,088.06 |
| Gross Operating Profit | 1,059.59 | 954.21 | 684.37 | 381.62 |
| Selling, General, and Administrative Expenses | 566.43 | 581.34 | 552.93 | 498.55 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 493.16 | 372.87 | 131.44 | (116.93) |
| Depreciation & Amortization | 179.99 | 211.70 | 189.19 | 185.42 |
| Interest Income | 56.73 | 16.94 | 52.06 | 6.84 |
| Other Income - Net | 16.49 | 9.17 | 18.72 | (51.88) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 174.86 | 191.97 | 24.19 | (336.09) |
| Interest Expense | 7.39 | 8.30 | 7.85 | 6.21 |
| Pre-Tax Income | 167.47 | 183.67 | 16.34 | (342.30) |
| Income Taxes | 48.06 | 66.83 | 3.00 | (12.56) |
| Minority Interest | 14.65 | 14.22 | 9.06 | (2.24) |
| Net Income From Continuing Operations | 104.76 | 102.62 | 4.29 | (327.50) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 104.76 | 102.62 | 4.29 | (327.50) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 104.76 | 102.62 | 4.29 | (327.50) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
104.76 | 102.62 | 4.29 | (327.50) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 104.76 | 102.62 | 4.29 | (327.50) |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | 0.00 | N.A. | (0.00) |
| EPS fr Continuing Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | 0.00 | N.A. | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |