| Nov 2009 | Aug 2009 | May 2009 | Feb 2009 | |
| Sales | 674.57 | 458.45 | 384.47 | 307.36 |
| Cost of Sales | 666.78 | 413.74 | 374.69 | 289.47 |
| Gross Operating Profit | 7.78 | 44.71 | 9.78 | 17.89 |
| Selling, General, and Administrative Expenses | 85.38 | 83.88 | 73.39 | 62.04 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (77.59) | (39.16) | (63.61) | (44.15) |
| Depreciation & Amortization | 1.47 | 1.75 | 2.12 | 1.49 |
| Interest Income | 1.10 | 1.13 | 1.77 | 3.51 |
| Other Income - Net | 38.74 | (37.26) | (8.15) | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (39.22) | (77.05) | (72.11) | (50.92) |
| Interest Expense | 51.76 | 0.00 | 11.47 | 8.65 |
| Pre-Tax Income | (90.98) | (77.05) | (83.58) | (59.57) |
| Income Taxes | (191.70) | (11.00) | (5.20) | (1.50) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 100.72 | (66.05) | (78.38) | (58.07) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 100.72 | (66.05) | (78.38) | (58.07) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 100.72 | (66.05) | (78.38) | (58.07) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
100.72 | (66.05) | (78.38) | (58.07) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 100.72 | (66.05) | (78.38) | (58.07) |
| Basic EPS from Continuing Ops. | 0.00 | (0.00) | (0.00) | (0.00) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | (0.00) | (0.00) | (0.00) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | (0.00) | (0.00) | (0.00) |
| Basic Normalized Net Income/Share | 0.00 | (0.00) | (0.00) | (0.00) |
| EPS fr Continuing Ops. | 0.00 | (0.00) | (0.00) | (0.00) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | (0.00) | (0.00) | (0.00) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | (0.00) | (0.00) | (0.00) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | (0.00) | (0.00) | (0.00) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |