| Oct 2009 | Jul 2009 | Apr 2009 | Jan 2009 | |
| Sales | 4,179.00 | 3,943.00 | 3,884.00 | 5,759.00 |
| Cost of Sales | 2,483.00 | 2,423.00 | 2,310.00 | 3,764.00 |
| Gross Operating Profit | 1,696.00 | 1,520.00 | 1,574.00 | 1,995.00 |
| Selling, General, and Administrative Expenses | 1,463.00 | 1,339.00 | 1,354.00 | 1,469.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 233.00 | 181.00 | 220.00 | 526.00 |
| Depreciation & Amortization | 123.00 | 121.00 | 120.00 | 126.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (3.00) | 7.00 | 6.00 | (11.00) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 107.00 | 67.00 | 106.00 | 389.00 |
| Interest Expense | 64.00 | 68.00 | 63.00 | 61.00 |
| Pre-Tax Income | 43.00 | (1.00) | 43.00 | 328.00 |
| Income Taxes | 16.00 | 0.00 | 18.00 | 120.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 27.00 | (1.00) | 25.00 | 208.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 3.00 |
| Net Income From Total Operations | 27.00 | (1.00) | 25.00 | 211.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 27.00 | (1.00) | 25.00 | 211.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
27.00 | (1.00) | 25.00 | 208.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 27.00 | (1.00) | 25.00 | 208.00 |
| Basic EPS from Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic Normalized Net Income/Share | 0.00 | N.A. | 0.00 | 0.00 |
| EPS fr Continuing Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.00 | N.A. | 0.00 | 0.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |